| 83ce4690-7ec5-44cb-bf3c-5f0768711a3c | 31.01.2026 | 2026-10-04T23:31:06.363Z | 2026-01 | Зарплата за 2026-01 | — | a745c9f1-3b63-4e50-b943-11e4f8adad5a | payroll_accrued | ключ «Луцик Богдан Ігорович» | payroll.run_payroll | 2 | payroll:2026-01:1 | — | {"period":"2026-01","employees":[{"party_id":"42af9d8e-1c9d-44d9-addb-e28eacbe4173","name":"Бойко Наталія Степанівна","agreement":"ТД-09","gross":3400000,"pdfo":612000,"military":170000,"net":2618000,"esv":748000,"days_worked":22,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":3400000,"basic":3400000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":398208,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":3400000,"reads":[["wage",3400000,"input"],["fte_pct",100,"input"],["worked_days",22,"input","Робочих днів у періоді роботи 22 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":3400000,"reads":[["basic",3400000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":612000,"reads":[["pdfo_base",3400000,"calc"],["gross",3400000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":170000,"reads":[["gross",3400000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":2618000,"reads":[["accrued",3400000,"calc"],["gross",3400000,"line"],["pdfo",612000,"line"],["military",170000,"line"]]},{"code":"ESV","calc":"esv","amount":748000,"reads":[["esv_base",3400000,"calc"],["gross",3400000,"line"],["esv_floor",864700,"input","Основне місце роботи, місяць у штаті повністю: база ЄСВ не менша за мінімальну зарплату (ч. 5 ст. 8 ЗУ про ЄСВ)."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":326400,"reads":[["basic",3400000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":71808,"reads":[["basic",3400000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":[],"avg":{"gross":3400000,"calendar_days":31,"excluded_days":0,"work_days":22},"indexation":0,"aid_free":0},{"party_id":"5c833c91-7fec-4847-acf3-48c04ebb287a","name":"Гнатів Роман Петрович","agreement":"ТД-05","gross":4600000,"pdfo":828000,"military":230000,"net":3542000,"esv":1012000,"days_worked":22,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":4600000,"basic":4600000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":538752,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":4600000,"reads":[["wage",4600000,"input"],["fte_pct",100,"input"],["worked_days",22,"input","Робочих днів у періоді роботи 22 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":4600000,"reads":[["basic",4600000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":828000,"reads":[["pdfo_base",4600000,"calc"],["gross",4600000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":230000,"reads":[["gross",4600000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":3542000,"reads":[["accrued",4600000,"calc"],["gross",4600000,"line"],["pdfo",828000,"line"],["military",230000,"line"]]},{"code":"ESV","calc":"esv","amount":1012000,"reads":[["esv_base",4600000,"calc"],["gross",4600000,"line"],["esv_floor",864700,"input","Основне місце роботи, місяць у штаті повністю: база ЄСВ не менша за мінімальну зарплату (ч. 5 ст. 8 ЗУ про ЄСВ)."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":441600,"reads":[["basic",4600000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":97152,"reads":[["basic",4600000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":["Заброньований: на суми не впливає."],"avg":{"gross":4600000,"calendar_days":31,"excluded_days":0,"work_days":22},"indexation":0,"aid_free":0},{"party_id":"e2fa9bca-bf8a-4cfc-8afe-70b5d9a9e33e","name":"Дзюба Олег Миколайович","agreement":"ТД-03","gross":6200000,"pdfo":1116000,"military":310000,"net":4774000,"esv":1364000,"days_worked":22,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":6200000,"basic":6200000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":726144,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":6200000,"reads":[["wage",6200000,"input"],["fte_pct",100,"input"],["worked_days",22,"input","Робочих днів у періоді роботи 22 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":6200000,"reads":[["basic",6200000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":1116000,"reads":[["pdfo_base",6200000,"calc"],["gross",6200000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":310000,"reads":[["gross",6200000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":4774000,"reads":[["accrued",6200000,"calc"],["gross",6200000,"line"],["pdfo",1116000,"line"],["military",310000,"line"]]},{"code":"ESV","calc":"esv","amount":1364000,"reads":[["esv_base",6200000,"calc"],["gross",6200000,"line"],["esv_floor",864700,"input","Основне місце роботи, місяць у штаті повністю: база ЄСВ не менша за мінімальну зарплату (ч. 5 ст. 8 ЗУ про ЄСВ)."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":595200,"reads":[["basic",6200000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":130944,"reads":[["basic",6200000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":["Заброньований: на суми не впливає."],"avg":{"gross":6200000,"calendar_days":31,"excluded_days":0,"work_days":22},"indexation":0,"aid_free":0},{"party_id":"e2ed15ea-bb6d-48f0-8342-03dc3e447efa","name":"Захарчук Оксана Тарасівна","agreement":"ТД-07","gross":4200000,"pdfo":756000,"military":210000,"net":3234000,"esv":924000,"days_worked":22,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":4200000,"basic":4200000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":491904,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":4200000,"reads":[["wage",4200000,"input"],["fte_pct",100,"input"],["worked_days",22,"input","Робочих днів у періоді роботи 22 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":4200000,"reads":[["basic",4200000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":756000,"reads":[["pdfo_base",4200000,"calc"],["gross",4200000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":210000,"reads":[["gross",4200000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":3234000,"reads":[["accrued",4200000,"calc"],["gross",4200000,"line"],["pdfo",756000,"line"],["military",210000,"line"]]},{"code":"ESV","calc":"esv","amount":924000,"reads":[["esv_base",4200000,"calc"],["gross",4200000,"line"],["esv_floor",864700,"input","Основне місце роботи, місяць у штаті повністю: база ЄСВ не менша за мінімальну зарплату (ч. 5 ст. 8 ЗУ про ЄСВ)."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":403200,"reads":[["basic",4200000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":88704,"reads":[["basic",4200000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":[],"avg":{"gross":4200000,"calendar_days":31,"excluded_days":0,"work_days":22},"indexation":0,"aid_free":0},{"party_id":"2ce37c28-47ea-4722-9e36-f66224528ad1","name":"Ковальчук Андрій Петрович","agreement":"ТД-10","gross":2590909,"pdfo":466364,"military":129545,"net":1995000,"esv":570000,"days_worked":15,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":2590909,"basic":2590909,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":303447,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":2590909,"reads":[["wage",3800000,"input"],["fte_pct",100,"input"],["worked_days",15,"input","Робочих днів у періоді роботи 15 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":2590909,"reads":[["basic",2590909,"line"]]},{"code":"PDFO","calc":"pdfo","amount":466364,"reads":[["pdfo_base",2590909,"calc"],["gross",2590909,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":129545,"reads":[["gross",2590909,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":1995000,"reads":[["accrued",2590909,"calc"],["gross",2590909,"line"],["pdfo",466364,"line"],["military",129545,"line"]]},{"code":"ESV","calc":"esv","amount":570000,"reads":[["esv_base",2590909,"calc"],["gross",2590909,"line"],["esv_floor",0,"input","Місяць у штаті неповний (прийняття або звільнення): ЄСВ з фактичної суми."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":248727,"reads":[["basic",2590909,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":54720,"reads":[["basic",2590909,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":["Пенсіонер: на суми не впливає, потрібно для звітності."],"avg":{"gross":2590909,"calendar_days":20,"excluded_days":0,"work_days":15},"indexation":0,"aid_free":0},{"party_id":"42362cbe-b787-4d5a-b769-bdf296182aa6","name":"Кравчук Ірина Андріївна","agreement":"ТД-04","gross":5400000,"pdfo":972000,"military":270000,"net":4158000,"esv":1188000,"days_worked":22,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":5400000,"basic":5400000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":632448,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":5400000,"reads":[["wage",5400000,"input"],["fte_pct",100,"input"],["worked_days",22,"input","Робочих днів у періоді роботи 22 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":5400000,"reads":[["basic",5400000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":972000,"reads":[["pdfo_base",5400000,"calc"],["gross",5400000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":270000,"reads":[["gross",5400000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":4158000,"reads":[["accrued",5400000,"calc"],["gross",5400000,"line"],["pdfo",972000,"line"],["military",270000,"line"]]},{"code":"ESV","calc":"esv","amount":1188000,"reads":[["esv_base",5400000,"calc"],["gross",5400000,"line"],["esv_floor",864700,"input","Основне місце роботи, місяць у штаті повністю: база ЄСВ не менша за мінімальну зарплату (ч. 5 ст. 8 ЗУ про ЄСВ)."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":518400,"reads":[["basic",5400000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":114048,"reads":[["basic",5400000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":["Податкова соціальна пільга: на дітей, 100 % на кожну дитину."],"avg":{"gross":5400000,"calendar_days":31,"excluded_days":0,"work_days":22},"indexation":0,"aid_free":0},{"party_id":"eb3303e6-9078-4ebc-bd7f-f74eec8c8edf","name":"Луцик Богдан Ігорович","agreement":"ТД-02","gross":5600000,"pdfo":1008000,"military":280000,"net":4312000,"esv":1232000,"days_worked":22,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":5600000,"basic":5600000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":655872,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":5600000,"reads":[["wage",5600000,"input"],["fte_pct",100,"input"],["worked_days",22,"input","Робочих днів у періоді роботи 22 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":5600000,"reads":[["basic",5600000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":1008000,"reads":[["pdfo_base",5600000,"calc"],["gross",5600000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":280000,"reads":[["gross",5600000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":4312000,"reads":[["accrued",5600000,"calc"],["gross",5600000,"line"],["pdfo",1008000,"line"],["military",280000,"line"]]},{"code":"ESV","calc":"esv","amount":1232000,"reads":[["esv_base",5600000,"calc"],["gross",5600000,"line"],["esv_floor",864700,"input","Основне місце роботи, місяць у штаті повністю: база ЄСВ не менша за мінімальну зарплату (ч. 5 ст. 8 ЗУ про ЄСВ)."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":537600,"reads":[["basic",5600000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":118272,"reads":[["basic",5600000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":[],"avg":{"gross":5600000,"calendar_days":31,"excluded_days":0,"work_days":22},"indexation":0,"aid_free":0},{"party_id":"231df062-e183-4a48-af40-e55e3375d065","name":"Мельник Тарас Ігорович","agreement":"ТД-08","gross":4000000,"pdfo":720000,"military":200000,"net":3080000,"esv":880000,"days_worked":22,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":4000000,"basic":4000000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":468480,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":4000000,"reads":[["wage",4000000,"input"],["fte_pct",100,"input"],["worked_days",22,"input","Робочих днів у періоді роботи 22 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":4000000,"reads":[["basic",4000000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":720000,"reads":[["pdfo_base",4000000,"calc"],["gross",4000000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":200000,"reads":[["gross",4000000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":3080000,"reads":[["accrued",4000000,"calc"],["gross",4000000,"line"],["pdfo",720000,"line"],["military",200000,"line"]]},{"code":"ESV","calc":"esv","amount":880000,"reads":[["esv_base",4000000,"calc"],["gross",4000000,"line"],["esv_floor",864700,"input","Основне місце роботи, місяць у штаті повністю: база ЄСВ не менша за мінімальну зарплату (ч. 5 ст. 8 ЗУ про ЄСВ)."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":384000,"reads":[["basic",4000000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":84480,"reads":[["basic",4000000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":[],"avg":{"gross":4000000,"calendar_days":31,"excluded_days":0,"work_days":22},"indexation":0,"aid_free":0},{"party_id":"4bccd470-a95b-48f7-9505-d1fdc7cc8ccd","name":"Павлів Юрій Романович","agreement":"ТД-06","gross":3200000,"pdfo":576000,"military":160000,"net":2464000,"esv":704000,"days_worked":22,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":3200000,"basic":3200000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":374784,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":3200000,"reads":[["wage",3200000,"input"],["fte_pct",100,"input"],["worked_days",22,"input","Робочих днів у періоді роботи 22 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":3200000,"reads":[["basic",3200000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":576000,"reads":[["pdfo_base",3200000,"calc"],["gross",3200000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":160000,"reads":[["gross",3200000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":2464000,"reads":[["accrued",3200000,"calc"],["gross",3200000,"line"],["pdfo",576000,"line"],["military",160000,"line"]]},{"code":"ESV","calc":"esv","amount":704000,"reads":[["esv_base",3200000,"calc"],["gross",3200000,"line"],["esv_floor",864700,"input","Основне місце роботи, місяць у штаті повністю: база ЄСВ не менша за мінімальну зарплату (ч. 5 ст. 8 ЗУ про ЄСВ)."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":307200,"reads":[["basic",3200000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":67584,"reads":[["basic",3200000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":[],"avg":{"gross":3200000,"calendar_days":31,"excluded_days":0,"work_days":22},"indexation":0,"aid_free":0},{"party_id":"b38cb814-a786-4036-ba4a-3fbd1fc42edd","name":"Сидорук Марія Василівна","agreement":"ТД-01","gross":7800000,"pdfo":1404000,"military":390000,"net":6006000,"esv":1716000,"days_worked":22,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":7800000,"basic":7800000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":913536,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":7800000,"reads":[["wage",7800000,"input"],["fte_pct",100,"input"],["worked_days",22,"input","Робочих днів у періоді роботи 22 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":7800000,"reads":[["basic",7800000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":1404000,"reads":[["pdfo_base",7800000,"calc"],["gross",7800000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":390000,"reads":[["gross",7800000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":6006000,"reads":[["accrued",7800000,"calc"],["gross",7800000,"line"],["pdfo",1404000,"line"],["military",390000,"line"]]},{"code":"ESV","calc":"esv","amount":1716000,"reads":[["esv_base",7800000,"calc"],["gross",7800000,"line"],["esv_floor",864700,"input","Основне місце роботи, місяць у штаті повністю: база ЄСВ не менша за мінімальну зарплату (ч. 5 ст. 8 ЗУ про ЄСВ)."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":748800,"reads":[["basic",7800000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":164736,"reads":[["basic",7800000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":[],"avg":{"gross":7800000,"calendar_days":31,"excluded_days":0,"work_days":22},"indexation":0,"aid_free":0},{"party_id":"d993103e-2a15-40f6-a551-27e7e4bcc4f8","name":"Ткаченко Василь Григорович","agreement":"ТД-12","gross":1500000,"pdfo":270000,"military":75000,"net":1155000,"esv":330000,"days_worked":10,"vacation_days":0,"sick_days":0,"kind":"main","disability":0,"norm_days":22,"accrued":1500000,"basic":1500000,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":175680,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":1500000,"reads":[["wage",3300000,"input"],["fte_pct",100,"input"],["worked_days",10,"input","Робочих днів у періоді роботи 10 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":1500000,"reads":[["basic",1500000,"line"]]},{"code":"PDFO","calc":"pdfo","amount":270000,"reads":[["pdfo_base",1500000,"calc"],["gross",1500000,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":75000,"reads":[["gross",1500000,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":1155000,"reads":[["accrued",1500000,"calc"],["gross",1500000,"line"],["pdfo",270000,"line"],["military",75000,"line"]]},{"code":"ESV","calc":"esv","amount":330000,"reads":[["esv_base",1500000,"calc"],["gross",1500000,"line"],["esv_floor",0,"input","Місяць у штаті неповний (прийняття або звільнення): ЄСВ з фактичної суми."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":144000,"reads":[["basic",1500000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":31680,"reads":[["basic",1500000,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",2200,"calc","ч. 5 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":[],"avg":{"gross":1500000,"calendar_days":13,"excluded_days":0,"work_days":10},"indexation":0,"aid_free":0},{"party_id":"cfd3350f-c666-4d96-9d31-82d493686eb4","name":"Шевчук Ольга Іванівна","agreement":"ТД-11","gross":1363636,"pdfo":245454,"military":68182,"net":1050000,"esv":114682,"days_worked":10,"vacation_days":0,"sick_days":0,"kind":"main","disability":3,"norm_days":22,"accrued":1363636,"basic":1363636,"alw":0,"avg_pay":0,"maternity":0,"other_pay":0,"other_deductions":0,"advance":0,"fund_part":0,"reserve":141918,"absences":{},"lines":[{"code":"BASIC","calc":"basic","amount":1363636,"reads":[["wage",3000000,"input"],["fte_pct",100,"input"],["worked_days",10,"input","Робочих днів у періоді роботи 10 з 22 за виробничим календарем."],["norm_days",22,"input"]]},{"code":"GROSS","calc":"gross","amount":1363636,"reads":[["basic",1363636,"line"]]},{"code":"PDFO","calc":"pdfo","amount":245454,"reads":[["pdfo_base",1363636,"calc"],["gross",1363636,"line"],["pdfo_bp",1800,"param","п. 167.1 ПКУ; діє з 2026-01-01"]]},{"code":"VZ","calc":"military","amount":68182,"reads":[["gross",1363636,"line"],["military_bp",500,"param","п. 16-1 підрозд. 10 розд. XX ПКУ; діє з 2026-01-01"]]},{"code":"NET","calc":"net","amount":1050000,"reads":[["accrued",1363636,"calc"],["gross",1363636,"line"],["pdfo",245454,"line"],["military",68182,"line"]]},{"code":"ESV","calc":"esv","amount":114682,"reads":[["esv_base",1363636,"calc"],["gross",1363636,"line"],["esv_floor",0,"input","Працівник з інвалідністю: ЄСВ з фактичної суми, без доплати до мінімальної бази."],["min_wage",864700,"param","Закон про Держбюджет на 2026 рік; діє з 2026-01-01"],["esv_max_base_multiplier",20,"param","п. 4 ч. 1 ст. 1 ЗУ про ЄСВ; діє з 2026-01-01"],["esv_rate_bp",841,"calc","ч. 13 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]},{"code":"RESERVE","calc":"reserve","amount":130909,"reads":[["basic",1363636,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"]]},{"code":"RESERVE_ESV","calc":"reserve_esv","amount":11009,"reads":[["basic",1363636,"line"],["reserve_bp",960,"param","П(С)БО 11; відсоток задає облікова політика підприємства; діє з 2026-01-01"],["esv_rate_bp",841,"calc","ч. 13 ст. 8 ЗУ про ЄСВ; діє з 2026-01-01"]]}],"notes":["Інвалідність, група 3: ЄСВ 8,41 %."],"avg":{"gross":1363636,"calendar_days":13,"excluded_days":0,"work_days":10},"indexation":0,"aid_free":0}],"sums":{"basic":49854545,"alw":0,"avg_pay":0,"gross":49854545,"maternity":0,"notax":0,"noesv":0,"accrued":49854545,"pdfo":8973818,"military":2492727,"withheld_other":0,"damage":0,"advance":0,"net":38388000,"esv":10782682,"reserve_total":5821173,"fund_part":0,"from_reserve":0,"esv_from_reserve":0,"cost_pay":49854545,"esv_cost":10782682,"employer_cost":66458400}} | 5ea12151ce91d1e659e2299772f11587f96b174a208120f5e52223e79b153d4d | ua-payslip | 2026.01 | закритий | ключ «Луцик Богдан Ігорович» | — | — | — | 0 |